19 สิงหาคม 2541
REVIEW F/S AND CONSOLIDATED F/S JUNE 30, 1998
UNAUDITED
REVIEWED
BEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE THREE-MONTH PERIODS ENDED JUNE 30,
THOUSAND BAHT
COMMON STOCK
CONSOLIDATED THE COMPANY ONLY
1998 1997 1998 1997
SHARE CAPITAL
Common Stock 2,000,000 2,000,000 2,000,000 2,000,000
PAID-IN CAPITAL
Premium on share capital 2,536,499 2,536,499 2,536,499 2,536,499
RETAINED EARNINGS
Appropriated
Legal reserve 200,000 117,903 200,000 117,903
Unappropriated
Balance at the beginning of period 1,743,671 1,329,918 1,743,671 1,329,918
Increase during the period 344,901 560,820 344,901 560,820
Balance at the end of period 2,088,572 1,890,738 2,088,572 1,890,738
TOTAL SHAREHOLDERS' EQUITY 6,825,071 6,545,140 6,825,071 6,545,140
Notes to the interim financial statements form an integral part of these statements.
UNAUDITED
REVIEWED
BEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE SIX-MONTH PERIODS ENDED JUNE 30,
THOUSAND BAHT
COMMON STOCK
CONSOLIDATED THE COMPANY ONLY
1998 1997 1998 1997
SHARE CAPITAL
Common Stock 2,000,000 2,000,000 2,000,000 2,000,000
PAID-IN CAPITAL
Premium on share capital 2,536,499 2,536,499 2,536,499 2,536,499
RETAINED EARNINGS
Appropriated
Legal reserve 200,000 117,903 200,000 117,903
Unappropriated
Balance at the beginning of period 2,570,955 1,869,090 2,570,955 1,869,090
Increase during the period 717,617 1,105,648 717,617 1,105,648
Decrease during the period (1,200,000) (1,084,000) (1,200,000) (1,084,000)
Balance at the end of period 2,088,572 1,890,738 2,088,572 1,890,738
TOTAL SHAREHOLDERS' EQUITY 6,825,071 6,545,140 6,825,071 6,545,140
Notes to the interim financial statements form an integral part of these statements.
UNAUDITED
REVIEWED
BEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES
STATEMENTS OF RETAINED EARNINGS
FOR THE THREE-MONTH PERIODS ENDED JUNE 30,
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
1998 1997 1998 1997
Unappropriated Retained Earnings :
Balance brought forward 1,743,671 1,329,918 1,743,671 1,329,918
Net income for the period 344,901 560,820 344,901 560,820
Total Unappropriated Retained Earnings 2,088,572 1,890,738 2,088,572 1,890,738
Appropriated Retained Earnings :
Legal reserve 200,000 117,903 200,000 117,903
Total Appropriated Retained Earnings 200,000 117,903 200,000 117,903
Total Retained Earnings 2,288,572 2,008,641 2,288,572 2,008,641
Notes to the interim financial statements form an integral part of these statements.
UNAUDITED
REVIEWED
BEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES
STATEMENTS OF RETAINED EARNINGS
FOR THE SIX-MONTH PERIODS ENDED JUNE 30,
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
1998 1997 1998 1997
Unappropriated Retained Earnings :
Balance brought forward 2,570,955 1,869,090 2,570,955 1,869,090
Less Appropriated previous net income :
Dividends (Note 6) (1,200,000) (1,084,000) (1,200,000) (1,084,000)
1,370,955 785,090 1,370,955 785,090
Net income for the period 717,617 1,105,648 717,617 1,105,648
Total Unappropriated Retained Earnings 2,088,572 1,890,738 2,088,572 1,890,738
Appropriated Retained Earnings :
Legal reserve 200,000 117,903 200,000 117,903
Total Appropriated Retained Earnings 200,000 117,903 200,000 117,903
Total Retained Earnings 2,288,572 2,008,641 2,288,572 2,008,641
Notes to the interim financial statements form an integral part of these statements.
UNAUDITED
REVIEWED
BEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES
NOTES TO THE INTERIM FINANCIAL STATEMENTS
JUNE 30, 1998 AND 1997
1. BASIS OF PREPARATION CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1.1 The consolidated interim financial statements included the
interim financial statements of BEC World Public Company Limited and
its subsidiaries as follows :
% HOLDING
1998 1997
SUBSIDIARIES HOLDING DIRECTLY BY COMPANY
1. THE BANGKOK ENTERTAINMENT CO., LTD. 99.99 99.99
2. RUNGSIROJVANIT CO., LTD. 99.99 99.99
3. NEW WORLD PRODUCTION CO., LTD. 99.99 99.99
4. ARIYAWATANA CO., LTD. 99.99 99.99
5. YOU & I CORPORATION CO., LTD. 99.99 99.99
6. 3 MEDIA CO., LTD. 99.99 99.99
7. BEC STUDIO CO., LTD. 99.99 99.99
8. BEC INTERNATIONAL DISTRIBUTION CO., LTD. 99.99 99.99
9. BEC NEWS BUREAU CO., LTD. 99.99 99.99
10. BANGKOK CABLE TELEVISION SYSTEMS CO., LTD. 99.99 99.99
11. BANGKOK SATELLITE & TELECOMMUNICATION CO., LTD. 99.99 99.99
12. SATELLITE BROADCASTING SYSTEM CO., LTD. 99.99 99.99
13. SATELLITE TV BROADCASTING CO., LTD. 99.99 99.99
14. BEC-TERO ENTERTAINMENT CO., LTD. 59.99 -
SUBSIDIARY HOLDING BY BEC INTERNATIONAL
DISTRIBUTION CO., LTD.
1. TVB 3 NETWORK CO., LTD. 59.99 59.99
- 2 -
1.2 Inter-company balances and transactions have been eliminated
in the consolidated interim financial statements.
1.3 The difference between book value of subsidiaries and cost of
investments was shown under goodwill.
2. SIGNIFICANT ACCOUNTING POLICIES
2.1 Revenues and expenses recognition
Revenues and expenses are recorded on an accrual basis.
2.2 Allowance for doubtful accounts
The Company provides allowance for doubtful accounts based on
the percentage on aging of the outstanding receivables,of which
the percentage on each group of accounts receivable is different.
2.3 Inventories
Inventories for sale are stated at cost or net realizable
value, whichever is the lower. Cost is calculated by the weighted
average method.
Programmes which are not on the air are stated at cost and will
be treated as cost of sale after transmission.
2.4 Investments in subsidiary, associate and other companies
Investments in subsidiaries and associate are stated by equity
method and investments in other companies are stated at cost.
2.5 Investments in land
Investments in land are stated at cost.
-3-
2.6 Equipments
Equipments are stated at cost. Depreciation is calculated by
the straight-line method based on the estimated useful lives of
assets in 5-10 years.
2.7 Deferred right to use property
Deferred right to use property is amortized by the remaining
periods of concession or by the straight-line method based on the
estimated useful lives of assets in 5-20 years.
2.8 Deferred pictures rental, plays and copyright charges
Pictures rental are amortized by the straight-line method
according to the period specified in the agreement or portion of
pictures transmission as specified in the agreement or according
to the right as obtained for transmission.
Plays charges are amortized by the straight-line method in
5 years.
Copyright charges are amortized by the straight-line method
according to the period specified in the agreement.
2.9 Deferred expenses
Deferred transfer charges on advertising right agreement are
amortized by the straight-line method according to the period
specified in the agreement.
Other deferred expenses are amortized by the straight-line
method within 5 years.
2.10 Goodwill
Goodwill is amortized by the straight-line method in 5 years.
2.11 Earnings per share
Earnings per share is calculated by dividing the net income
by the number of issued and paid-up share capital at the end of
the period.
-4-
2.12 Foreign currency transactions
Foreign currency transactions are recorded in Baht at the rate
ruling at the date of transaction. Outstanding foreign currency
assets and liabilities at the balance sheet date are converted to
Baht at the rates of exchange in effect at that date. Gains or
losses on exchange rates are credited or charged to current
operations during the period.
3. DATA ABOUT QUALITY OF ASSETS
The Company has invested and carried on business with the
companies which have financial difficulties as at June 30, 1998 as
follows :
3.1 Trade accounts receivable which miss the teams of payment can
can be classified according to the aging as follows:
(THOUSAND BAHT)
AGING CONSOLIDATED THE COMPANY ONLY
Over 2 to 3 months 4,147 -
Over 3 to 6 months 6,783 -
Over 6 to 12 months 10,456 -
Over 12 months 15,183 834
Total 36,569 834
Allowance for doubtful accounts 36,419 2,197
-5-
3.2 Deposits with financial institutions are the exchange of
promissory notes issued by the financial institutions which were
ordered to close their operations permanently by the Finance Ministry.
The promissory notes are replaced by promissory notes issued by
Krung Thai Thanakit Public Company Limited and the certificates of
deposit issued by Krung Thai Bank Public Company Limited. Such
promissory notes and certificates of deposit are forbidden to redeem
before 3-5 years of maturity. No provision is made due to the
Goverment guarantee.
(MILLION BAHT)
CONSOLIDATED THE COMPANY ONLY
1998 1997 1998 1997
Promissory notes 280.09 273.04 94.32 91.71
Certificates of deposit 71.05 - - -
TOTAL 351.14 273.04 94.32 91.71
Deposits with financial institutions in the 1997 are deposited
with the financial institutions temporary suspended according to the
announcement of the Finance Minister on June 27, 1997, of which were
shown in the 1997 financial statements under short-term investments.
At present, the aforesaid deposits were changed with the promissory
notes of Krung Thai Thanakit Public Company Limited and the
certificates of deposit of Krung Thai Bank Public Company Limited.
-6-
4. SHORT-TERM LOANS TO RELATED PARTIES
(THOUSAND BAHT)
CONSOLIDATED THE COMPANY ONLY INTEREST RATE (%)
1998 1997 1998 1997 1998 1997
LOANS TO
- SUBSIDIARIES
1. THE BANGKOK ENTERTAINMENT
CO.,LTD. - - 800,000 800,000 10.00-12.25 8.50-10.00
2. YOU & I CORPORATION CO.,LTD. - - 90,144 50,083 10.00-12.25 8.50-10.00
3. 3 MEDIA CO.,LTD. - - 13,359 19,033 10.00-12.25 8.50-10.00
4. BEC STUDIO CO.,LTD. - - 100 107 10.00-11.50 8.50-10.00
5. BEC INTERNATIONAL
DISTRIBUTION CO.,LTD. - - 1,398 1,089 10.00-12.25 8.50-10.00
6. BEC NEWS BUREAU CO.,LTD. - - 100 107 10.00-11.50 8.50-10.00
7. BANGKOK CABLE TELEVISION
SYSTEMS CO., LTD. - - 75,666 44,197 10.00-12.25 8.50-10.00
8. BANGKOK SATELLITE &
TELECOMMUNICATION CO.,LTD. - - 500 533 10.00-11.50 8.50-10.00
9. SATELLITE BROADCASTING
SYSTEM CO., LTD. - - 100 - 11.50 -
10. BEC-TERO ENTERTAINMENT
CO., LTD. - - 4,000 - 12.25 -
TOTAL SHORT-TERM LOANS TO
SUBSIDIARIES - - 985,367 915,149
- RELATED PARTIES
1.INFO BIZ CO., LTD. 27,421 24,375 27,421 24,375 12.50-14.75 12.50
2.INFO PACIFIC CORPORATION LTD. 20,054 17,825 20,054 17,825 12.50-14.75 12.50
3.ITC INFORMATION TECHNOLOGY
CENTER CO., LTD. - 4,252 - 4,252 - 12.50
TOTAL SHORT-TERM LOANS TO
RELATED PARTIES 47,475 46,452 47,475 46,452
TOTAL 47,475 46,452 1,032,842 961,601
SUBSIDIARIES LOANS TO
RALATED PARTIES
1.INFO PACIFIC CORPORATION LTD. 2,000 - - - 16.25 -
GRAND TOTAL 49,475 46,452 1,032,842 961,601
(More)