19 สิงหาคม 2541
REVIEW F/S AND CONSOLIDATED F/S JUNE 30, 1998
BEC WORLD PUBLIC COMPANY LIMITED
REVIEW OF CONSOLIDATED INTERIM FINANCIAL STATEMENTS
AND INTERIM FINANCIAL STATEMENTS
JUNE 30, 1998 AND 1997
AUDITORS' REPORT
7To The Shareholders
BEC World Public Company Limited
We have made a review of the consolidated balance sheets of BEC
World Public Company Limited and subsidiaries and the balance sheets of BEC
World Public Company Limited as at June 30, 1998, and 1997, and the related
statements of income, changes in shareholders equity and retained earnings
for the three-month and six month periods then ended for each year, in
accordance with standards established by the Institute of Certified
Accountants and Auditors of Thailand.
A review of consolidated interim financial information and interim
financial information of the Company only consists principally of obtaining
an understanding of the system for the preparation of interim financial
information, applying analytical review procedures to financial data, and
making inquiries of persons responsible for financial and accounting
matters. They are substantially less in scope than an examination in
accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion to the
interim financial statements.
Based on our review, we are not aware of any material modifications
that should be made to the accompanying interim financial statements for
them to be in conformity with generally accepted accounting principles.
(Dr.Virach Aphimeteetamrong)
Certified Public Accountant
Registration No. 1378
August 6, 1998
UNAUDITED
REVIEWED
BEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES
BALANCE SHEETS
AS AT JUNE 30,
ASSETS
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
1998 1997 1998 1997
Current Assets
Cash on hand and at banks 104,112 469,068 12,738 386,753
Short-term investments
Deposits with financial institutions 341,553 2,755,081 110,266 1,900,067
Fixed deposits with banks 3,049,419 537,777 1,521,818 245,767
Others - 186,279 - 122,122
Trade accounts and notes receivable (Note 3.1) 303,683 441,247 50,083 51,835
Less : Allowance for doubtful accounts
(Notes 2.2 and 3.1) (36,419) (22,238) (2,197) (1,205)
Trade accounts and notes receivable-net 267,264 419,009 47,886 50,630
Short-term loans to related parties (Note 4) 49,475 46,452 1,032,842 961,601
Inventories (Note 2.3) 2,470 3,130 - -
Other current assets
Accrued dividends - - 199,999 -
Interest receivable 73,263 16,283 48,645 18,167
Others 44,777 34,647 4,088 3,366
Total Other Current Assets 118,040 50,930 252,732 21,533
Total Current Assets 3,932,333 4,467,726 2,978,282 3,688,473
Investments
Investments in subsidiaries (Notes 2.4 and 5) - - 3,296,584 2,727,762
Investments in associate (Notes 2.4 and 5) 304,055 - 304,055 -
Investments in other companies (Note 2.4) 3,060 4,062 - -
Deposits with financial institutions (Note 3.2) 351,137 273,037 94,318 91,712
Investments in land (Note 2.5) 60,000 60,000 - -
Property, Plant and Equipments-net
Equipments-net (Note 2.6) 185,582 198,885 23,512 13,187
Deferred right to use property-net (Note 2.7) 1,333,503 1,334,137 - -
Deferred pictures rental, plays and copyright
charges-net (Note 2.8) 1,340,085 922,309 496,432 260,491
Deferred transfer charges on advertising right
agreement-net (Note 2.9) - 2,871 - -
Other Assets
Goodwill-net (Notes 1.3 and 2.10) 28,511 38,825 - -
Others (Note 2.9) 45,132 35,195 11,108 4,554
TOTAL ASSETS 7,583,398 7,337,047 7,204,291 6,786,179
Notes to the interim financial statements form an integral part of these statements.
UNAUDITED
REVIEWED
BEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES
BALANCE SHEETS
AS AT JUNE 30,
LIABILITIES AND SHAREHOLDERS' EQUITY
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
1998 1997 1998 1997
Current Liabilities
Bank overdrafts and loans from financial institutions 322 8,313 - -
Trade accounts payable 258,548 98,191 210,846 53,752
Current portion of long-term lease payable 222 - - -
Short-term loans from directors - 28,630 - -
Other current liabilities
Income tax payable 304,716 442,216 115,027 147,794
Others 186,496 206,797 53,347 39,493
Total Other Current Liabilities 491,212 649,013 168,374 187,287
Total Current Liabilities 750,304 784,147 379,220 241,039
Long-Term Lease Payable 259 - - -
Total Liabilities 750,563 784,147 379,220 241,039
Minority Interest 7,764 7,760 - -
Shareholders' Equity
Share capital
Authorized share capital
200,000,000 ordinary shares of Baht 10
par value 2,000,000 2,000,000 2,000,000 2,000,000
Issued and paid-up share capital
200,000,000 ordinary shares at Baht 10 each 2,000,000 2,000,000 2,000,000 2,000,000
Premium on share capital 2,536,499 2,536,499 2,536,499 2,536,499
Retained earnings
Appropriated
Legal reserve 200,000 117,903 200,000 117,903
Unappropriated 2,088,572 1,890,738 2,088,572 1,890,738
Total Shareholders' Equity 6,825,071 6,545,140 6,825,071 6,545,140 6,45,
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 7,583,398 7,337,047 7,204,291 6,786,179
Notes to the interim financial statements form an integral part of these statements.
UNAUDITED
REVIEWED
BEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES
STATEMENTS OF INCOME
FOR THE THREE-MONTH PERIODS ENDED JUNE 30,
THOUSAND BAHT
EXCEPT EARNINGS PER SHARE PRESENT IN BAHT
CONSOLIDATED THE COMPANY ONLY
1998 1997 1998 1997
REVENUES
Advertising income 829,104 1,095,184 183,857 229,405
Income from sales 481 6,184 - -
Income from rental and other services 1,479 14,429 16,672 2,200
Income from copyright 10,402 - - -
Company's portion in net income of subsidiaries - - 221,125 384,819
Other income
Interest income 176,097 138,848 112,831 113,049
Others 683 2,073 732 211
Total Revenues 1,018,246 1,256,718 535,217 729,684
EXPENSES
Cost of sales 302,857 267,706 65,327 43,996
Selling and administrative expenses 184,559 176,400 50,853 46,173
Company's portion in net loss of associate 11,821 - 11,821 -
Interest expenses 17 298 - -
Directors' remuneration (Note 6) 3,000 3,000 3,000 3,000
Total Expenses 502,254 447,404 131,001 93,169
Income before Income Taxes 515,992 809,314 404,216 636,515
Income Tax Expenses 173,389 247,856 59,315 75,695
Net Income Included Minority Interest 342,603 561,458 344,901 560,820
Net (Income) Loss of Minority Interest 2,298 (638) - -
Net Income 344,901 560,820 344,901 560,820
Earnings Per Share (Baht) (Note 2.11) 1.73 2.81 1.73 2.81
(Par value Baht 10)
Notes to the interim financial statements form an integral part of these statements.
UNAUDITED
REVIEWED
BEC WORLD PUBLIC COMPANY LIMITED AND SUBSIDIARIES
STATEMENTS OF INCOME
FOR THE SIX-MONTH PERIODS ENDED JUNE 30,
THOUSAND BAHT
EXCEPT EARNINGS PER SHARE PRESENT IN BAHT
CONSOLIDATED THE COMPANY ONLY
1998 1997 1998 1997
REVENUES
Advertising income 1,603,201 2,112,937 354,675 442,194
Income from sales 706 7,885 - -
Income from rental and other services 4,255 26,716 21,629 4,400
Income from copyright 10,402 - - -
Company's portion in net income of subsidiaries - - 445,489 735,873
Other income
Interest income 340,324 299,295 226,721 253,234
Others 18,140 2,878 13,921 422
Total Revenues 1,977,028 2,449,711 1,062,435 1,436,123
EXPENSES
Cost of sales 585,287 517,052 115,624 81,639
Selling and administrative expenses 313,936 331,124 82,544 83,727
Company's portion in net loss of associate 15,912 - 15,912 -
Interest expenses 42 607 - -
Directors' remuneration (Note 6) 6,048 6,132 6,048 6,132
Total Expenses 921,225 854,915 220,128 171,498
Income before Income Taxes 1,055,803 1,594,796 842,307 1,264,625
Income Tax Expenses 341,858 488,163 124,690 158,977
Net Income Included Minority Interest 713,945 1,106,633 717,617 1,105,648
Net (Income) Loss of Minority Interest 3,672 (985) - -
Net Income 717,617 1,105,648 717,617 1,105,648
Earnings Per Share (Baht) (Note 2.11) 3.59 5.53 3.59 5.53
(Par value Baht 10)
Notes to the interim financial statements form an integral part of these statements.
(More)