15 August 2000
CONSOLIDATED FINANCIAL STATEMENTS Q2/2000
(THOUSAND BAHT)
% HOLDING COST METHOD EQUITY METHOD
June December June December June December
30, 2000 31, 1999 30, 2000 31, 1999 30, 2000 31, 1999
SUBSIDIARIES
1. THE BANGKOK ENTERTAINMENT
CO., LTD. 99.99 99.99 299,999 299,999 1,280,346 1,201,604
2. RUNGSIROJVANIT CO., LTD. 99.99 99.99 35,000 35,000 868,173 1,424,627
3. NEW WORLD PRODUCTION CO., LTD. 99.99 99.99 59,999 59,999 1,088,564 1,147,674
4. ARIYAWATANA CO., LTD. 99.99 99.99 42,997 42,997 601,139 625,366
5. YOU & I CORPORATION CO., LTD. 99.99 99.99 34,999 34,999 (176,285) (144,825)
6. 3 MEDIA CO., LTD. 99.99 99.99 30,000 30,000 (4,978) (3,181)
7. BEC STUDIO CO., LTD. 99.99 99.99 5,000 5,000 6,552 6,483
8. BEC INTERNATIONAL
DISTRIBUTION CO., LTD. 99.99 99.99 5,000 5,000 (4,758) (3,299)
9. BEC NEWS BUREAU CO., LTD. 99.99 99.99 5,000 5,000 6,551 6,481
10. BANGKOK TELEVISION CO., LTD.
(FORMER NAME : BANGKOK CABLE
TELEVISION SYSTEMS CO., LTD.) 99.99 99.99 5,000 5,000 71,583 2,519
11. BANGKOK SATELLITE &
TELECOMMUNICATION CO., LTD. 99.99 99.99 25,000 25,000 33,958 33,541
12. SATELLITE BROADCASTING
SYSTEM CO., LTD. 99.99 99.99 1,000 1,000 1,151 1,149
13. SATELLITE TV BROADCASTING
CO., LTD. 99.99 99.99 1,000 1,000 682 696
14. BEC-TERO ENTERTAINMENT CO., LTD. 59.99 59.99 8,116 8,116 6,397 (7,710)
TOTAL INVESTMENTS IN SUBSIDIARIES 558,110 558,110 3,965,096 4,450,140
TOTAL INVESTMENTS DEFICIENCY - - (186,021) (159,015)
ASSOCIATE
1. CVD ENTERTAINMENT PUBLIC
COMPANY LIMITED 20.00 20.00 328,847 328,847 195,677 193,089
TOTAL INVESTMENTS IN SUBSIDIARIES
AND ASSOCIATE 886,957 886,957 4,160,773 4,643,229
TOTAL INVESTMENTS DEFICIENCY - - (186,021) (159,015)
Due to some subsidiary companies have capital deficiency on June
30, 2000 and December 31, 1999, therefore, the amount of investments in
subsidiaries by equity method was presented in liabilities under
"investments deficiency".
-10-
The financial statements of CVD Entertainment Public Company Limited
as at June 30, 2000 and December 31, 1999 are based on the reportof
other auditor of such company. The Company's portion of amount recorded
in the consolidated financial statements and the Company only is
immaterial.
The Company invested in stocks of CVD Entertainment Public Company
Limited which is listed in the Stock Exchange of Thailand amount of
7.20 million shares. The market value as at June 30, 2000 and December
31, 1999 are equal to Baht 79.20 million and Baht 106.20 million,
respectively.
The financial statements of BEC - TERO (YANGON) COMPANY LIMITED
which is located in the Union of Myanmar holding by subsidiary and is
partly included in the consolidated financial statements ended June 30,
2000, and December 31, 1999, based on the information of Myanmar's
auditor. For the financial statements ended June 30, 1999, based on the
data prepared by the management which have not been reviewed by the
auditors. The amount of assets, liabilities and equity are immaterial
to the consolidated financial statements and the Company's financial
statements.
(THOUSAND BAHT)
PAID-UP CAPITAL DIVIDENDS
TYPE OF BUSINESS RELATIONSHIP June December June June
30, 2000 31, 1999 30, 2000 30, 1999
SUBSIDIARIES
1. THE BANGKOK ENTERTAINMENT Broadcasting Thai Common 300,000 300,000 199,999 199,999
CO., LTD. TV Channel 3 and shareholders/
radio directors
2. RUNGSIROJVANIT CO., LTD. Sourcing and Common 5,000 5,000 689,990 -
producing shareholders/
TV Programs, and directors
sell air time
3. NEW WORLD PRODUCTION Sourcing and Common 5,000 5,000 184,998 -
CO., LTD producing shareholders/
TV Programs, and directors
sell air time
-11-
(THOUSAND BAHT)
PAID-UP CAPITAL DIVIDENDS
TYPE OF BUSINESS RELATIONSHIP June December June June
30, 2000 31, 1999 30, 2000 30, 1999
4. ARIYAWATANA CO., LTD. Sourcing and Common 1,000 1,000 - -
producing, and shareholders/
TV Programs, and directors
sell air time
5. YOU & I CORPORATION Producing radio Common 35,000 35,000 - -
CO., LTD. programs, operating shareholders/
radio stations and directors
producing pictures
6. 3 MEDIA CO., LTD. Sourcing and sell air Common 30,000 30,000 - -
time, equipment and shareholders/
electronics advertising directors
media services
7. BEC STUDIO CO., LTD. ( * ) Producing programs Common 5,000 5,000 - -
and studio services shareholders/
directors
8. BEC INTERNATIONAL Sourcing and producing Common 5,000 5,000 - -
DISTRIBUTION CO., LTD. TV Programs shareholders/
directors
9. BEC NEWS BUREAU CO., LTD. (*) Producing news Common 5,000 5,000 - -
programs shareholders/
directors
10. BANGKOK TELEVISION CO., LTD. Sourcing and Common 5,000 5,000 - -
(FORMER NAME : BANGKOK producing TV program shareholders/
CABLE TELEVISION and sell air time directors
SYSTEMS CO., LTD. )
11. BANGKOK SATELLITE & Satellite Uplink- Common 25,000 25,000 - -
TELECOMMUNICATION Downlink services shareholders/
CO., LTD. ( * ) directors
12. SATELLITE BROADCASTING Satellite Uplink- Common 1,000 1,000 - -
SYSTEM CO., LTD. ( * ) Downlink services shareholders/
directors
13. SATELLITE TV BROADCASTING Satellite Uplink- Common 1,000 1,000 - -
CO., LTD. ( * ) Downlink services shareholders/
directors
14. BEC-TERO ENTERTAINMENT Sourcing and producing Common 10,000 10,000 - -
CO., LTD. TV programs and sell air shareholders/
time for TV advertising, directors
producing and promoting
songs for concert, produc-
ing pictures and plays.
ASSOCIATE
1. CVD ENTERTAINMENT PUBLIC Producing video tape Common 360,000 360,000 - -
COMPANY LIMITED and lazer disc, shareholders/
Distributing and directors
Renting video tape
* NOT YET OPERATING
-12-
8. DIVIDENDS PAYMENT AND DIRECTORS' REMUNERATION
On March 13, 2000, the Board of Directors' Meeting was held and
approved to pay dividends at Baht 7.00 per share to the shareholders 3
of 200 million shares, totalling Baht 1,400 million. On April 27,
2000, the Ordinary General Shareholders' Meeting for 2000 was held and
approved to pay such proposed dividends and directors' remuneration
amounting to Baht 12 million by fixing the payment date for dividends
on May 18, 2000.
On March 16, 1999, the Board of Directors' Meeting was held and
approved to pay dividends at Baht 6.50 per share to the shareholders
of 200 million shares, totalling Baht 1,300 million. On April 29, 1999,
the Ordinary General Shareholders' Meeting for 1999 was held and
approved to pay such proposed dividends and directors' remuneration
amounting to Baht 12 million by fixing the payment date for dividends
on May 11, 1999.
9. TRANSACTIONS WITH RELATED PARTIES
The Company has some transactions with the related parties which
are related through
shareholding or having common shareholders and/or directors. The effects of these
transactions were reflected in the accompanying financial statements on the conditions
mutually determined by the Company and parties concerned and in normal business.
-13-
The significant transactions with related parties are as follows:
(THOUSAND BAHT)
TRANSACTIONS IN CONSOLIDATED BALANCE SHEETS June 30, 2000 December 31, 1999
Trade accounts receivable 24,880 20,946
Loans extended 58,984 54,478
Interest receivable 257 2,537
Other current assets 472 -
Purchase of office equipments 4,973 8,268
Trade accounts payable 425 306
(THOUSAND BAHT)
TRANSACTIONS IN CONSOLIDATED STATEMENTS OF June 30, 2000 June 30, 1999
INCOME (FOR THE SIX-MONTH PERIODS)
Revenues 26,029 4,015
Interest income 2,228 3,321
Cost of sales 738 262
Expenses 7,111 7,490
10. FINANCIAL INFORMATION BY SEGMENT
The Company and its subsidiaries are engaged in the business of
amusement and entertainment and in the geographical areas of Thailand
and Myanmar. Therefore, all revenues, income and assets shown in the
financial statements are related to the aforesaid industrial segment
and geographical areas.
-14-
11. COMMITMENTS AND CONTINGENT LIABILITIES
As at June 30, 2000 and December 31, 1999, the Company and its
subsidiaries have commitments and contingent liabilities as follows:
(MILLION BAHT)
PARTICULAR CONSOLIDATION THE COMPANY
ONLY
June December June December
30, 2000 31, 1999 30, 2000 31, 1999
Letter of guarantee issued by commercial banks 18.09 20.41 - -
Copyright charges of pictures under forward purchase contract
- Current portion 43.58 131.43 5.00 64.55
- Portion due after one year 12.04 19.60 - -
12. RECLASSIFICATION OF ACCOUNTS
Certain accounts in the 1999 financial statements have been
reclassified to conform with the presentation of 2000 financial
statements.