29 February 2000
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 1999.
pictures
ASSOCIATE
1. CVD ENTERTAINMENT PUBLIC Producing video tape Common 360,000,000 360,000,000 - 3,240,000
COMPANY LIMITED and lazer disc, distri- shareholders/
buting and renting directors
video tape
* NOT YET OPERATING
9. INVESTMENTS IN LAND
Certain subsidiary invested in land with structure but will not
utilize such structure, due to the situation of uncovered repairing
cost which may arise. Therefore, the total acquisition was recorded
to cost of land. This subsidiary is considering for making use on such
land. So, it is shown under investments in land.
-13-
10. EQUIPMENTS consist of the following :
(BAHT)
THE GROUP
PARTICULAR 1998 Increase Disposal Unused 1999
Office furniture and appliances 239,471,463 130,377,721 2,662,656 82,705,023 284,481,505
Audio equipments 14,242,979 11,560,365 - - 25,803,344
Assets for leasing and selling
air time for advertising 13,909,875 - 200,000 967,148 12,742,727
Building improvement - 9,170,000 - - 9,170,000
Motor vehicles 176,777,097 9,528,299 11,444,648 - 174,860,748
Tools and equipments 4,660,078 - - - 4,660,078
Office furniture and appliance
under installation - 1,686,073 - - 1,686,073
Total 449,061,492 162,322,458 14,307,304 83,672,171 513,404,475
Less Accumulated depreciation (289,754,333) (63,004,375) (5,836,464) (66,321,068) (280,601,176)
Allowance for impaired
assets - (2,291,712) - - (2,291,712)
Equipments-net 159,307,159 230,511,587
Depreciation for the year 64,710,275 63,004,375
Loss on impaired assets amount of Baht 2,291,712, was presented in
the statements of income.
(BAHT)
THE COMPANY ONLY
PARTICULAR 1998 Increase Disposal Unused 1999
Office furniture and appliances 24,979,380 34,057,628 - 2,013,999 57,023,009
Motor vehicles 34,632,753 811,684 1,867,048 - 33,577,389
Tools and equipments 14,600 - - - 14,600
Total 59,626,733 34,869,312 1,867,048 2,013,999 90,614,998
Less Accumulated depreciation (36,416,022) (8,539,509) (1,151,223) (1,915,364) (41,888,944)
Equipments-net 23,210,711 48,726,054
Depreciation for the year 8,334,875 8,539,509
-14-
11. DEFERRED RIGHT TO USE PROPERTY consist of the following :
(BAHT)
THE GROUP
PARTICULAR 1998 Increase Transfer 1999
Building 80,500,885 - - 80,500,885
Building improvement 13,386,710 689,000 - 14,075,710
Color TV and radio transmitter 193,997,805 - - 193,997,805
Color TV and radio equipments 397,723,668 3,717,361 - 401,441,029
TV relay vehicles 11,562,675 - - 11,562,675
Right of network expansion project 1,518,101,042 35,592,054 - 1,553,693,096
Total 2,215,272,785 39,998,415 - 2,255,271,200
Less Accumulated depreciation ( 940,851,453) (131,780,293) - (1,072,631,746)
Deferred Right to Use Property - net 1,274,421,332 1,182,639,454
Amortization of right to use property
for the year 132,120,037 131,780,293
12. DEFERRED PICTURES RENTAL, PICTURE PRODUCTS, PLAYS AND COPYRIGHT CHARGES
consist of the following :
(BAHT)
THE GROUP THE COMPANY ONLY
1999 1998 1999 1998
Deferred Pictures Rental, Picture
Products, Plays and Copyright
Charges-net brought forward 1,504,486,004 1,147,755,144 549,249,312 378,816,504
Add Increase during the year 886,246,119 841,696,547 369,649,038 375,201,075
Less Decrease during the year - (184,593) - -
Total 2,390,732,123 1,989,267,098 918,898,350 754,017,579
Less Amortization during the year (663,545,029) (484,781,094) (252,220,452) (204,768,267)
Deferred Pictures Rental, Picture
Product, Plays and Copyright
Charges-net carried forward 1,727,187,094 1,504,486,004 666,677,898 549,249,312
-15-
13. LONG-TERM LEASE PAYABLE consists of the following :
(BAHT)
THE GROUP THE COMPANY ONLY
1999 1998 1999 1998
Long-term lease payable 143,026 370,646 - -
Less Current portion of long-term
lease payable (143,026) (222,388) - -
Long-term lease payable-net - 148,258 - -
Portion of long-term lease payable due within one year has been
shown under current liabilities.
14. DIVIDENDS PAYMENT AND DIRECTORS' REMUNERATION
On March 16, 1999, the Board of Directors' Meeting was held and
approved to pay dividends at Baht 6.50 per share to the shareholders of
200 million shares, totalling Baht 1,300 million. On April 29, 1999,
the Ordinary General Shareholders' Meeting for 1999 was held and
approved to pay such proposed dividends and directors' remuneration
amounting to Baht 12 million by fixing the payment date for dividends
on May 11, 1999.
On February 25, 1998, the Board of Directors' Meeting was held and
approved to pay dividends at Baht 6.00 per share to the shareholders of
200 million shares, totalling Baht 1,200 million. On April 29, 1998,
the Ordinary General Shareholders' Meeting for 1998 was held and
approved to pay such proposed dividends and directors' remuneration
amounting to Baht 12 million by fixing the payment date for dividends
on May 20, 1998.
-16-
15. THE CHANGE OF SUBSIDIARY 'S NAME
On July 9, 1999, the Extraordinary Shareholders' Meeting of the
subsidiary was held and has a special resolution to confirm the
resolution of the Extraordinary Shareholders' Meeting held on June 23,
1999 to change its name from Bangkok Cable Television Systems Co., Ltd.
to Bangkok Television Co., Ltd. and the subsidiary company registered
the resolution with the Ministry of Commerce on July 9, 1999.
16. TRANSACTIONS WITH RELATED PARTIES
The Company and subsidiaries have certain transactions of assets,
liabilities, revenues and expenses arose from transactions with the
related parties through the common shareholders and/or directors. Such
transactions incur in normal business at market price which are
comparable to the business transactions with others. The effects of
these transactions were reflected in the accompanying financial
statements on the bases mutually determined by the Company and
subsidiaries and parties concerned.
The significant transactions with related parties are as follows :
(BAHT)
1999 1998
Trade accounts receivable 20,946,082 7,342,682
Loans extended 54,477,606 47,475,038
Interest receivable 2,536,567 3,952,134
Copyright charges of songs in process - 1,727
Purchase of office equipments 8,268,316 6,060,848
Trade accounts payable 306,354 123,171
Revenues 24,928,440 9,771,142
Interest income 5,587,001 6,878,780
Cost of sales 1,758,683 1,787,425
Expenses 17,595,895 15,531,145
-17-
17. FINANCIAL INFORMATION BY SEGMENT
The Company and its subsidiaries operate in one industrial segment,
that is the business of entertainment and operate in Thailand and The
Union of Myanmar. All revenues, income and assets shown in the
financial statements are related to the aforementioned industrial
segment and geographical areas.
18. COMMITMENTS AND CONTINGENT LIABILITIES
As at December 31, 1999 and 1998, the Company and its subsidiaries
have commitments and contingent liabilities as follows:
(MILLION BAHT)
PARTICULAR THE GROUP THE COMPANY
ONLY
1999 1998 1999 1998
Letter of guarantee issued by commercial banks 20.41 19.71 - -
Copyright charges of pictures under buying forward contract
- Current portion 131.43 68.16 64.55 30.57
- Portion due after one year 19.60 87.04 - 52.52
19. RECLASSIFICATION OF ACCOUNTS
Certain accounts in the 1998 financial statements have been
reclassified to conform with the presentation of 1999 financial
statements.