14 May 1999
FINANCIAL STATEMENTS QUARTER 1/1999
-3-
2.7 Deferred right to use property
Deferred right to use property is amortized by the
remaining periods of concession or by the straight-line method
based on the estimated useful lives of assets in 5-20 years.
2.8 Deferred pictures rental, picture products, plays and
copyright charges
Pictures rental are amortized by the straight-line method
according to the period specified in the agreement or portion
of pictures transmission as specified in the agreement or
according to the right as obtained for transmission.
Picture products are amortized to cost by the ratio of
revenues received based on the estimated total revenues.
Plays charges are amortized by the straight-line method in
5 years.
Copyright charges are amortized by the straight-line method
according to the period specified in the agreement.
2.9 Deferred expenses
Other deferred expenses are amortized by the straight-line
method within 5 years.
2.10 Goodwill
Goodwill is amortized by the straight-line method in 5
years.
2.11 Earnings per share
Earnings per share are calculated by dividing the
net income by the number of issued and paid-up share capital
at the end of the period.
2.12 Foreign currency transactions
Foreign currency transactions are recorded in Baht at the
rate ruling at the date of transaction. Outstanding foreign
currency assets and liabilities at the balance sheet date are
converted to Baht at the rates of exchange in effect at that
date. Gains or losses on exchange rates are credited or
charged to current operations during the period.
-4-
For preparation of the consolidated financial statements, the
financial statements of subsidiaries denominated in foreign
currencies are converted to Baht based on the following exchange
rates :
- Assets and liabilities were translated by the average of
exchange rates at the ended of the period.
- Non - cash assets and Shareholders' equity were translated
by the exchange rates in effect at that date.
The adjustment from translation of financial statements in
foreign currencies was shown under Shareholders' Equity.
3. QUALITY OF ASSETS
The Company has invested and carried on business with the companies
which become default as at March 31, 1999 as follows :
3.1 Trade accounts receivable which become default can be
classified according to the aging as follows:
(THOUSAND BAHT)
AGING T0HE GROUP THE COMPANYONLY
Over 2 to 3 months 5,336 -
Over 3 to 6 months 17,585 902
Over 6 to 12 months 8,407 -
Over 12 months 24,564 404
Total 55,892 1,306
Allowance for doubtful accounts 36,717 927
-5-
3.2 Deposits with financial institutions are the exchange of
promissory notes issued by the financial institutions which
were ordered to close their operations permanently by the
Finance Ministry. The promissory notes are replaced by
promissory notes issued by Krung Thai Thanakit Public Company
Limited and the certificates of deposit issued by Krung Thai
Bank Public Company Limited. Such promissory notes and
certificates of deposit are forbidden to redeem before 3-5
years of maturity. No provision is made due to the Government
guarantee.
(MILLION BAHT)
THE GROUP THE COMPANY ONLY
1999 1998 1999 1998
Promissory notes 280.09 280.09 94.32 94.32
Certificates of deposit 71.05 71.05 - -
TOTAL 351.14 351.14 94.32 94.32
4. SHORT-TERM LOANS TO RELATED PARTIES
(THOUSAND BAHT)
THE GROUP THE COMPANY INTEREST RATE ( % )
1999 1998 1999 1998 1999 1998
LOANS TO
-SUBSIDIARIES
1. THE BANGKOK ENTERTAINMENT
CO., LTD. - - 800,000 800,000 12.25 10.00
2. YOU & I CORPORATION CO., LTD. - - 168,328 75,176 5.75-15.25 10.00-11.50
3. 3 MEDIA CO., LTD. - - 5,000 15,340 6.75 10.00
4. BEC STUDIO CO., LTD. - - - 207 - 10.00-11.50
5. BEC INTERNATIONAL
DISTRIBUTION CO., LTD. - - 1,421 1,289 6.75-12.25 10.00-11.50
6. BEC NEWS BUREAU CO., LTD. - - - 207 - 10.00-11.50
7. BANGKOK CABLE TELEVISION
SYSTEMS CO., LTD. - - 80,243 69,647 5.75-12.25 10.00-11.50
8. BANGKOK SATELLITE &
TELECOMMUNICATION
CO., LTD. - - - 1,583 - 10.00-11.50
-6-
(THOUSAND BAHT)
THE GROUP THE COMPANY INTEREST RATE ( % )
1999 1998 1999 1998 1999 1998
9. SATELLITE BROADCASTING
SYSTEM CO., LTD. - - - 100 - 11.50
10. SATELLITE TV BROADCASTING
CO., LTD. - - - 200 - 11.50
11. BEC-TERO ENTERTAINMENT
CO., LTD. - - 15,000 - 5.75-6.75 -
TOTAL SHORT-TERM LOANS TO
SUBSIDIARIES - - 1,069,992 963,749
-RELATED PARTIES
1.INFO BIZ CO., LTD. 27,421 24,375 27,421 24,375 14.75 12.50
2.INFO PACIFIC CORPORATION LTD. 20,054 17,825 20,054 17,825 14.75 12.50
3.BANGKOK TELEMEDIA-NETWORK
SERVICE CO., LTD. - 250 - 250 - 11.50
TOTAL SHORT-TERM LOANS TO
RELATED PARTIES 47,475 42,450 47,475 42,450
TOTAL 47,475 42,450 1,117,467 1,006,199
5. INVESTMENTS IN SUBSIDIARIES AND ASSOCIATE AND INVESTMENTS
DEFICIENCY
(THOUSAND BAHT)
% HOLDING COST METHOD EQUITY METHOD
1999 1998 1999 1998 1999 1998
SUBSIDIARIES
1. THE BANGKOK ENTERTAINMENT
CO., LTD. 99.99 99.99 299,999 299,999 1,257,260 1,493,913
2. RUNGSIROJVANIT CO., LTD. 99.99 99.99 35,000 35,000 1,121,582 763,146
3. NEW WORLD PRODUCTION
CO., LTD. 99.99 99.99 59,999 59,999 923,440 660,538
4. ARIYAWATANA CO., LTD. 99.99 99.99 42,997 42,997 616,435 544,180
5. YOU & I CORPORATION
CO., LTD. 99.99 99.99 34,999 34,999 (101,170) (4,920)
6. 3 MEDIA CO., LTD. 99.99 99.99 30,000 30,000 9,701 14,650
7. BEC STUDIO CO., LTD. 99.99 99.99 5,000 5,000 6,350 5,897
8. BEC INTERNATIONAL
DISTRIBUTION CO., LTD. 99.99 99.99 5,000 5,000 46 7,754
9. BEC NEWS BUREAU CO., LTD. 99.99 99.99 5,000 5,000 6,348 5,895
10. BANGKOK CABLE TELEVISION
SYSTEMS CO., LTD. 99.99 99.99 5,000 5,000 (78,398) (55,751)
11. BANGKOK SATELLITE &
TELECOMMUNICATION
CO., LTD. 99.99 99.99 25,000 25,000 32,741 30,222
12. SATELLITE BROADCASTING
SYSTEM CO., LTD. 99.99 99.99 1,000 1,000 1,146 1,085
-7-
(THOUSAND BAHT)
%HOLDING COST METHOD EQUITY METHOD
1999 1998 1999 1998 1999 1998
13. SATELLITE TV BROADCASTING
CO., LTD. 99.99 99.99 1,000 1,000 724 733
14. BEC-TERO ENTERTAINMENT CO., LTD. 59.99 - 8,116 - (8,891) -
TOTAL INVESTMENTS IN SUBSIDIARIES 558,110 549,994 3,975,773 3,528,013
TOTAL INVESTMENTS DEFICIENCY - - (188,459) (60,671)
ASSOCIATE
1. CVD ENTERTAINMENT PUBLIC
COMPANY LIMITED 20.00 - 328,847 328,847 260,126 319,116
TOTAL INVESTMENTS IN SUBSIDIARIES
AND ASSOCIATE 886,957 878,841 4,235,899 3,847,129
TOTAL INVESTMENTS DEFICIENCY - - (188,459) (60,671)
Due to some subsidiary companies have capital deficiency on March
31, 1999 and 1998, therefore, the amount of investments in subsidiaries by
equity method was presented in liabilities under "investments deficiency".
The financial statements of CVD Entertainment Public Company
Limited are based on financial data prepared by the management of such
company without any review of auditors. The Company's portion recorded in
the consolidated financial statements and the Company only is immaterial.
The Company invested in stocks of CVD Entertainment Public Company
Limited which is listed company in the Stock Exchange of Thailand amount of
7.20 million shares. The market value as at March 31, 1999 and 1998 is
equal to Baht 36 million and Baht 162 million, respectively.
The Company invested in BEC - TERO Entertainment Company Limited
of 599,995 ordinary shares at Baht 10 each with the acquisition expenses of
Baht 2.12 million, totalling investments are Baht 8.12 million.
The financial statements of BEC - TERO (YANGON) COMPANY LIMITED
which is located in the Union of Myanmar holding by subsidiary and is
partly included in the consolidated financial statements for the three -
month period ended March 31, 1999, based on the data prepared by the
management which the amount is immaterial and such subsidiary company has
not operated.
(More)