19 August 1998
REVIEW F/S AND CONSOLIDATED F/S JUNE 30, 1998
5. INVESTMENTS IN SUBSIDIARIES AND ASSOCIATE
(THOUSAND BAHT)
% HOLDING COST METHOD EQUITY METHOD
1998 1997 1998 1997 1998 1997
SUBSIDIARIES
1. THE BANGKOK ENTERTAINMENT
CO., LTD. 99.99 99.99 299,999 299,999 1,153,261 1,232,356
2. RUNGSIROJVANIT CO., LTD. 99.99 99.99 35,000 35,000 848,257 530,187
3. NEW WORLD PRODUCTION CO.,LTD. 99.99 99.99 59,999 59,999 720,361 494,035
4. ARIYAWATANA CO.,LTD. 99.99 99.99 42,997 42,997 592,373 413,490
5. YOU & I CORPORATION CO.,LTD. 99.99 99.99 34,999 34,999 (31,453) 39,481
6. 3 MEDIA CO., LTD. 99.99 99.99 30,000 30,000 19,799 3,389
7. BEC STUDIO CO., LTD. 99.99 99.99 5,000 5,000 6,044 5,570
8. BEC INTERNATIONAL
DISTRIBUTION CO., LTD. 99.99 99.99 5,000 5,000 6,004 10,454
9. BEC NEWS BUREAU CO., LTD. 99.99 99.99 5,000 5,000 6,042 5,568
10. BANGKOK CABLE TELEVISION
SYSTEMS CO., LTD. 99.99 99.99 5,000 5,000 (63,217) (36,853)
11. BANGKOK SATELLITE &
TELECOMMUNICATION CO., LTD. 99.99 99.99 25,000 25,000 31,014 28,337
12. SATELLITE BROADCASTING
SYSTEM CO., LTD. 99.99 99.99 1,000 1,000 1,107 1,038
13. SATELLITE TV BROADCASTING
CO., LTD. 99.99 99.99 1,000 1,000 732 710
14. BEC-TERO ENTERTAINMENT
CO., LTD. 59.99 - 8,116 - 6,260 -
TOTAL INVESMENTS IN SUBSIDIARIES 558,110 549,994 3,296,584 2,727,762
ASSOCIATE
1.CVD ENTERTAINMENT PUBLIC
COMPANY LIMITED 20.00 - 328,847 - 304,055 -
TOTAL 886,957 549,994 3,600,639 2,727,762
The financial statements of CVD Entertainment Public Company
Limited are based on financial data prepared by the management of such
company without any review of auditors. The Company's portion recorded
in the consolidated financial statements and the Company only is
immaterial.
The Company invested in stocks of CVD Entertainment Public Company
Limited which is listed company in the Stock Exchange of Thailand
amount of 7.20 million shares. The market value as at June 30 , 1998
is equal to Baht 50.40 million.
The Company invested in BEC-TERO Entertainment Company Limited of
599,995 ordinary shares at Baht 10 each with the acquisition expenses
of Baht 2.12 million, totalling investments of Baht 8.12 million.
-8-
(THOUSAND BAHT)
TYPE OF BUSINESS RELATIONSHIP PAID-UP CAPITAL DIVIDENDS
1998 1997 1998 1997
SUBSIDIARIES
1.THE BANGKOK ENTERTAINMENT Broadcasting radio and common 300,000 300,000 399,999 -
CO., LTD. Thai TV Channel 3 shareholders/
directors
2.RUNGSIROJVANIT CO., LTD. Sourcing, Producing common 5,000 5,000 - -
TV programs and shareholders/
Sell air time directors
3. NEW WORLD PRODUCTION Sourcing, Producing common 5,000 5,000 - -
CO., LTD. TV programs and shareholders/
Sell air time directors
4. ARIYAWATANA CO., LTD. Sourcing, Producing common 1,000 1,000 - -
TV programs and shareholders/
Sell air time directors
5. YOU & I CORPORATION CO., LTD. Producing radio common 35,000 35,000 - -
programs and shareholders/
Operating radio stations directors
6. 3 MEDIA CO., LTD. Sourcing and common 30,000 30,000 - -
Sell air time and shareholders/
Electronics advertising directors
media services
7. BEC STUDIO CO., LTD. ( * ) Producing programs common 5,000 5,000 - -
and Studio services shareholders/
directors
8. BEC INTERNATIONAL Sourcing and Producing common 5,000 5,000 - -
DISTRIBUTION CO., LTD. TV programs shareholders/
directors
9. BEC NEWS BUREAU CO., LTD.( * ) Producing news common 5,000 5,000 - -
programs shareholders/
directors
10. BANGKOK CABLE TELEVISION Pay TV operator common 5,000 5,000 - -
SYSTEMS CO., LTD. (*) shareholders/
directors
11. BANGKOK SATELLITE & Satellite uplink- common 25,000 25,000 - -
TELECOMMUNICATION downlink services shareholders/
CO., LTD. ( * ) directors
12. SATELLITE BROADCASTING Satellite uplink- common 1,000 1,000 - -
SYSTEM CO., LTD.( * ) downlink services shareholders/
directors
13. SATELLITE TV BROADCASTING Satellite uplink- common 1,000 1,000 - -
CO., LTD. ( * ) downlink services shareholders/
directors
14. BEC-TERO ENTERTAINMENT Sourcing and Producing common ` 10,000 - - -
CO., LTD. TV programs and Sell air shareholders/
time Producing and Pro- shareholders/
moting songs for concert
ASSOCIATE
1.CVD ENTERTAINMENT PUBLIC Producing video tape common 360,000 - 3,240 -
COMPANY LIMITED and lazer disc, shareholders/
distributing and directors
renting video tape
* NOT YET OPERATING
-9-
6. DIVIDENDS PAYMENT AND DIRECTORS' REMUNERATION
On February 25, 1998, the Board of Directors' Meeting was held and
approved to pay dividends at Baht 6.00 per share to the shareholders of
200 million shares, totalling Baht 1,200 million. On April 29, 1998,
the Ordinary General Shareholders' Meeting for 1998 was held and
approved to pay such proposed dividends and directors' remuneration
amounting to Baht 12 million by fixing the payment date for dividends
on May 20, 1998.
On March 18, 1997, the Board of Directors' Meeting was held and
approved to pay dividends at Baht 5.42 per share to the shareholders of
200 million shares, totalling Baht 1,084 million. On April 29, 1997,
the Ordinary General Shareholders' Meeting for 1997 was held and
approved to pay such proposed dividends and directors' remuneration
amounting to Baht 12 million by fixing the payment date for dividends
on May 7, 1997.
7. TRANSACTIONS WITH RELATED PARTIES
The Company and subsidiaries have certain transactions of assets,
liabilities, revenues and expenses arose from transactions with the
related parties through the common shareholders and/or directors. Such
transactions incur in normal business at market price which are
comparable to the business transactions with others. The effects of
these transactions were reflected in the accompanying financial
statements on the bases mutually determined by the Company and
subsidiaries and parties concerned.
-10-
The significant transactions with related parties for the six
month periods are as follows :
(THOUSAND BAHT)
1998 1997
Loans 49,475 46,452
Interest receivable 446 350
Purchase of office equipments 4,858 2,719
Trade accounts payable 1,614 -
Accounts payable-assets 2,037 -
Interest income 2,774 2,501
Cost of sales 1,468 -
Expenses 9,353 7,644
8. FINANCIAL INFORMATION BY SEGMENT
The Company and its subsidiaries are engaged in the business of
procurement of moving pictures, plays, producing television programmes
and selling air time for advertisement through channel 3 color Thai TV
station. Besides these, some subsidiaries are granted the right for
operation through TV and radio stations, and generated income from
selling of advertisement and services, selling of video wall equipment.
As mentioned in the preceding paragraph, the Company and its
subsidiaries operate in one industrial segment, that is business of
entertainment and one geographical area, Thailand. All revenues, income
and assets shown in the financial statements are related to the
aforementioned industrial segment and geographical area.
9. COMMITMENTS
As at June 1998 and 1997 , the subsidiary has commitments from
the letters of guarantee issued by commercial banks amounting to Baht
22.10 million and Baht 20.68 million, respectively.
-11-
10. GENERAL DATA
10.1 A subsidiary has made an agreement for joint operation of
color TV transmission with the Mass Communication Organization
of Thailand dated April 28, 1978 as amended the first time on
September 13, 1982, the second time on July 16, 1987 and the
third time on May 2, 1989. The subsidiary is granted the right
for joint operation of Channel 3 color Thai TV station's
transmission until March 25, 2020. All property created or
procured for the operation under this agreement shall be
transferred to the Mass Communication Organization of Thailand on
the date the subsidiary creates or procures. The subsidiary has
the right to use such property.
Under the above agreement, the subsidiary shall pay annual
compensation to the Mass Communication Organization of Thailand
as nspecified in the agreement.
10.2 A subsidiary has made an agreement to lease air time for program
and advertisement with the Mass Communication Organization of
Thailand dated January 25, 1990 as amended on September 22, 1994.
The subsidiary is granted the right to operate program and
advertise through an MCOT FM radio station, at 105.5 MH frequency
in Bangkok until January 31, 2020. To be consistent with the term
of the agreement for joint operation of color TV transmission as
amended, it is agreed that if the agreement for joint operation
of color TV transmission is terminated before its term for
whatever reason, this agreement shall be deemed terminated.
Under the above agreement, the subsidiary shall pay the
monthly air time and other expenses to the Mass Communication
Organization of Thailand as specified in the agreement.
-12-
11. RECLASSIFICATION OF ACCOUNTS
Certain accounts in the 1997 financial statements have been
reclassified to conform with the presentation of 1998 financial
statements.
12. THE PREPARATION TO SOLVE THE PROBLEM OF YEAR 2000
In order to solve the problem of year 2000, the Company starts to
change the computer systems or programme by planning to purchase its
new version of main hardware and software for operating system which
can solved the problem of year 2000. The Company hired an outside
expert to upgrade all operating systems for back office including the
replacement the obsoleted PC with the estimated expenses Baht 10
million. The Company expects no significant effect to its operations
or financial status.
Although the Company expects that the computer systems or
programme can be upgraded in time before the year 2000, it may have
some risk due to other enterprises which the Company deals with who are
unable to upgrade their computer systems in time. However,the Company
expects that such affection is immaterial to its operation.