27 May 1998
INTERIM FINANCIAL STATEMENTS MARCH 31, 1998
- 3 -
2.7 Deferred right to use property
Deferred right to use property is amortized by the
remaining periods of concession or by the straight-line method
based on the estimated useful lives of assets in 5-20 years.
2.8 Deferred pictures rental, plays and copyright charges
Pictures rental are amortized by the straight-line
method according to the period specified in the agreement or
portion of pictures transmission as specified in the agreement
or according to the right as obtained for transmission.
Plays charges are amortized by the straight-line method
in 5 years.
Copyright charges are amortized by the straight-line
method according to the period specified in the agreement.
2.9 Deferred expenses
Deferred transfer charges on advertising right agreement
are amortized by the straight-line method according to the
period specified in the agreement.
Other deferred expenses are amortized by the straight-
line method with in 5 years.
2.10 Goodwill
Goodwill is amortized by the straight-line method in 5
years.
2.11 Earnings per share
Earnings per share is calculated by dividing the net
income by the number of issued and paid-up share capital at
the end of the period.
2.12 Foreign currency transactions
Foreign currency transactions are recorded in Baht at
the rate prevailing at the date of transaction. Outstanding
foreign currency assets and liabilities at the balance sheet
date are converted at the rates of exchange in effect at that
date. Gains or losses on exchange rates are credited or
charged to current operations during the period.
- 4 -
3. SHORT-TERM LOANS TO RELATED PARTIES
(THOUSAND BAHT)
CONSOLIDATED THE COMPANY INTEREST RATE ( % )
1998 1997 1998 1997 1998 1997
LOANS TO
-SUBSIDIARIES
1. THE BANGKOK ENTERTAINMENT
CO., LTD. - - 800,000 946,828 10.00 8.50
2. YOU & I CORPORATION CO., LTD. - - 75,176 48,000 10.00-11.50 8.50
3. 3 MEDIA CO., LTD. - - 15,340 13,500 10.00 8.50
4. BEC STUDIO CO., LTD. - - 207 100 10.00-11.50 8.50
5. BEC INTERNATIONAL
DISTRIBUTION CO., LTD. - - 1,289 1,000 10.00-11.50 8.50
6. BEC NEWS BUREAU CO., LTD. - - 207 100 10.00-11.50 8.50
7. BANGKOK CABLE TELEVISION
SYSTEMS CO., LTD. - - 69,647 40,900 10.00-11.50 8.50
8. BANGKOK SATELLITE &
TELECOMMUNICATION
CO., LTD. - - 1,583 500 10.00-11.50 8.50
9. SATELLITE BROADCASTING
SYSTEM CO., LTD. - - 100 - 11.50 -
10. SATELLITE TV BROADCASTING
CO., LTD. - - 200 - 11.50 -
TOTAL SHORT-TERM LOANS TO
SUBSIDIARIES - - 963,749 1,050,928
-RELATED PARTIES
1. INFO BIZ CO., LTD. 24,375 20,800 24,375 20,800 12.50 12.50
2. INFO PACIFIC CORPORATION LTD. 17,825 15,000 17,825 15,000 12.50 12.50
3. BANGKOK TELEMEDIA-NETWORK
SERVICE CO., LTD. 250 - 250 - 11.50 -
4. ITC INFORMATION TECHNOLOGY
CENTER CO., LTD. - 3,600 - 3,600 - 12.50
TOTAL SHORT-TERM LOANS TO
RELATED PARTIES 42,450 39,400 42,450 39,400
TOTAL 42,450 39,400 1,006,199 1,090,328
- 5 -
4. INVESTMENTS IN SUBSIDIARIES AND ASSOCIATE
(THOUSAND BAHT)
%HOLDING COST METHOD EQUITY METHOD
1998 1997 1998 1997 1998 1997
SUBSIDIARIES
1. THE BANGKOK ENTERTAINMENT
CO., LTD. 99.99 99.99 299,999 299,999 1,493,913 1,030,803
2. RUNGSIROJVANIT CO., LTD. 99.99 99.99 35,000 35,000 763,146 447,244
3. NEW WORLD PRODUCTION
CO., LTD. 99.99 99.99 59,999 59,999 660,538 439,796
4. ARIYAWATANA CO., LTD. 99.99 99.99 42,997 42,997 544,180 358,842
5. YOU & I CORPORATION
CO., LTD. 99.99 99.99 34,999 34,999 (4,920) 41,787
6. 3 MEDIA CO., LTD. 99.99 99.99 30,000 30,000 14,650 5,253
7. BEC STUDIO CO., LTD. 99.99 99.99 5,000 5,000 5,897 5,441
8. BEC INTERNATIONAL
DISTRIBUTION CO., LTD. 99.99 99.99 5,000 5,000 7,754 9,539
9. BEC NEWS BUREAU CO., LTD. 99.99 99.99 5,000 5,000 5,895 5,439
10. BANGKOK CABLE TELEVISION
SYSTEMS CO., LTD. 99.99 99.99 5,000 5,000 (55,751) (30,555)
11. BANGKOK SATELLITE &
TELECOMMUNICATION
CO.,LTD. 99.99 99.99 25,000 25,000 30,222 27,643
12. SATELLITE BROADCASTING
SYSTEM CO., LTD. 99.99 99.99 1,000 1,000 1,085 1,018
13. SATELLITE TV BROADCASTING
CO., LTD. 99.99 99.99 1,000 1,000 733 693
TOTAL INVESMENTS IN
SUBSIDIARIES 549,994 549,994 3,467,342 2,342,943
ASSOCIATE
1. CVD ENTERTAINMENT PUBLIC
COMPANY LIMITED 20.00 - 328,847 - 319,116 -
TOTAL 878,841 549,994 3,786,458 2,342,943
The financial statements of CVD Entertainment Public Company
Limited are based on financial data prepared by the management of such
company without any review of auditors. The Company's portion recorded
in the consolidated financial statements and the Company only is
immaterial.
The Company invested in stocks of CVD Entertainment Public Company
Limited which is listed company in the Stock Exchange of Thailand
amount of 7.20 million shares. The market value as at March 31, 1998
is equal to Baht 162 million.
- 6 -
(THOUSAND BAHT)
TYPE OF BUSINESS RELATIONSHIP PAID-UP CAPITAL DIVIDENDS
1998 1997 1998 1997
SUBSIDIARIES
1. THE BANGKOK ENTERTAINMENT Broadcasting Thai common 300,000 300,000 - -
CO., LTD. TV Channel 3 shareholders/
directors
2. RUNGSIROJVANIT CO., LTD. Sourcing and Producing common 5,000 5,000 - -
TV Programs and shareholders/
Sell air time directors
3. NEW WORLD PRODUCTION Sourcing and Producing common 5,000 5,000 - -
CO., LTD TV Programs shareholders/
Sell air time directors
4. ARIYAWATANA CO., LTD. Sourcing and Producing common 1,000 1,000 - -
TV Programs shareholders/
Sell air time directors
5. YOU & I CORPORATION Producing Radio common 35,000 35,000 - -
CO., LTD. Programs and shareholders/
Operating Radio Stations directors
6. 3 MEDIA CO., LTD. Sourcing and common 30,000 30,000 - -
Sell air time and shareholders/
Electronics advertising directors
media services
7. BEC STUDIO CO., LTD. (*) Producing programs common 5,000 5,000 - -
and Studio services shareholders/
directors
8. BEC INTERNATIONAL Sourcing and Producing common 5,000 5,000 - -
DISTRIBUTION CO., LTD. TV Programs shareholders/
directors
9. BEC NEWS BUREAU CO., LTD.(*) Producing news common 5,000 5,000 - -
programs shareholders/
directors
10. BANGKOK CABLE TELEVISION Pay TV Operator common 5,000 5,000 - -
SYSTEMS CO., LTD. (*) shareholders/
directors
11. BANGKOK SATELLITE & Satellite Uplink- common 25,000 25,000 - -
TELECOMMUNICATION Downlink services shareholders/
CO., LTD. (*) directors
12. SATELLITE BROADCASTING Satellite Uplink- common 1,000 1,000 - -
SYSTEM CO., LTD. (*) Downlink services shareholders/
directors
13. SATELLITE TV BROADCASTING Satellite Uplink- common 1,000 1,000 - -
CO., LTD. (*) Downlink services shareholders/
directors
- 7 -
ASSOCIATE
1. CVD ENTERTAINMENT PUBLIC Producing video tape common 360,000 - - -
COMPANY LIMITED and lazer disc, shareholders/
distributing and directors
renting video tape
5. DEPOSITS WITH FINANCIAL INSTITUTIONS
Deposits with financial institutions are the exchange of
promissory notes issued by the financial institutions which were
ordered to close their operations permanently by the Finance Ministry.
The promissory notes are replaced by promissory notes issued by
Krungthai Thanakit Public Company Limited and the certificates of
deposit issued by Krungthai Bank Public Company Limited. Such
promissory notes and certificates of deposit are forbidden to redeem
before 3-5 years of maturity. They are as follows :
(MILLION BAHT)
CONSOLIDATED THE COMPANY
1998 1997 1998 1997
Promissory notes 280.09 - 94.32 -
Certificates of deposit 71.05 - - -
TOTAL 351.14 - 94.32 -
6. DIVIDENDS PAYMENT AND DIRECTORS' REMUNERATION
On February 25, 1998, the Board of Directors' Meeting was held and
approved to pay dividends at Baht 6.00 per share to the shareholders of
200 million shares, totalling Baht 1,200 million. On April 29, 1998,
the Ordinary General Shareholders' Meeting for 1998 was held and
approved to pay such proposed dividends and directors' remuneration
amounting to Baht 12 million by fixing the payment date for dividends
on May 20, 1998.
On March 18, 1997, the Board of Directors' Meeting was held and
approved to pay dividends at Baht 5.42 per share to the shareholders of
200 million shares, totalling Baht 1,084 million. On April 29, 1997,
the Ordinary General Shareholders' Meeting for 1997 was held and
approved to pay such proposed dividends and directors' remuneration
amounting to Baht 12 million by fixing the payment date for dividends
on May 7, 1997.
- 8 -
7. TRANSACTIONS WITH RELATED PARTIES
The Company and subsidiaries have certain transactions of assets,
liabilities, revenues and expenses arose from transactions with the
related parties through the common shareholders and/or directors. Such
transactions incur in normal business at market price which are
comparable to the business transactions with others. The effects of
these transactions were reflected in the accompanying financial
statements on the bases mutually determined by the Company and
subsidiaries and parties concerned.
The significant transactions with related parties are as follows :
(THOUSAND BAHT)
1998 1997
Loans extended 42,450 39,400
Interest receivable 4,294 6,116
Purchase office equipments 552 1,353
Interest income 1,307 1,214
Expenses 3,549 1,321
8. FINANCIAL INFORMATION BY SEGMENT
The Company and its subsidiaries are engaged in the business of
procurement of moving pictures, plays, producing television programmes
and selling air time for advertisement through channel 3 color Thai TV
station. Besides these, some subsidiaries are granted the right for
operation through TV and radio stations, and generated income from
selling of advertisement and services, selling of video wall equipment.
As mentioned in the preceding paragraph, the Company and its
subsidiaries operate in one industrial segment, that is business of
entertainment and one geographical area, Thailand. All revenues, profit
and assets shown in the financial statements are related to the
aforementioned industrial segment and geographical area.
- 9 -
9. COMMITMENTS
As at March 1998 and 1997, the subsidiary has commitments from the
letters of guarantee issued by commercial banks amounting to Baht 21.27
million and Baht 39.25 million, respectively.
10. GENERAL DATA
10.1 A subsidiary has made an agreement for joint operation of
color TV transmission with the Mass Communication Organization
of Thailand dated April 28, 1978 as amended the first time on
September 13, 1982, the second time on July 16, 1987 and the
third time on May 2, 1989. The subsidiary is granted the
right for joint operation of Channel 3 color Thai TV station's
transmission until March 25, 2020. All property created or
procured for the operation under this agreement shall be
transferred to the Mass Communication Organization of Thailand
on the date the subsidiary creates or procures. The subsidiary
has the right to use such property.
Under the above agreement, the subsidiary shall pay annual
compensation to the Mass Communication Organization of Thailand
as specified in the agreement.
- 10 -
10.2 A subsidiary has made an agreement to lease air time for
program and advertisement with the Mass Communication
Organization of Thailand dated January 25, 1990 as amended on
September 22, 1994. The subsidiary is granted the right to
operate program and advertise through an MCOT FM radio station,
at 105.5 MH frequency in Bangkok until January 31, 2020. To
be consistent with the term of the agreement for joint
operation of color TV transmission as amended, it is agreed
that if the agreement for joint operation of color TV
transmission is terminated before its term for whatever reason,
this agreement shall be deemed terminated.
Under the above agreement, the subsidiary shall pay the
monthly air time and other expenses to the Mass Communication
Organization of Thailand as specified in the agreement.
11. OTHER
On March 27, 1998, the Board of Directors' Meeting was held and
approved to invest in BEC-TERO Entertainment Company Limited ordinary
shares amount of 599,995 shares at Baht 10 per share totalling Baht
5.99 million equivalent to the proportion of 59.99 percent. At present
it is under the process of investment in such company.